OMEGA 2.3.0 session NTR started at 2024-03-04 19:38:38


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=General Motors
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 General Motors

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011440 / 0.080385 (DELTA:0.068945)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509770 / 0.445402 (DELTA:0.064368)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012946 (DELTA:0.012946)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.011406 (DELTA:0.011406)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.376944 / 0.347957 (DELTA:0.028987)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.009883 (DELTA:0.009883)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000190 / 0.015960 (DELTA:0.015770)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100721 / 0.073458 (DELTA:0.027263)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000934 / 0.002603 (DELTA:0.001669)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62778 / $59789 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39864 / $40479 R:0.984798
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54802 / $52192 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $80413 / $76584 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $51417 / $51637 R:0.995757
cross subsidized price / cost ALT pickup.PHEV                         $69162 / $65868 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51084 / $48651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32540 / $33143 R:0.981819
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43878 / $41789 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59853 / $59789 R:1.001078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39864 / $40479 R:0.984798
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51877 / $52192 R:0.993958
modified cross subsidized price / cost ALT pickup.BEV                 $77488 / $76584 R:1.011807
modified cross subsidized price / cost ALT pickup.ICE                 $51417 / $51637 R:0.995757
modified cross subsidized price / cost ALT pickup.PHEV                $66237 / $65868 R:1.005593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48159 / $48651 R:0.989879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32540 / $33143 R:0.981819
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40953 / $41789 R:0.980006

cross subsidized price / cost ALT BEV                                 $62913 / $59917 R:1.050000
cross subsidized price / cost ALT ICE                                 $43881 / $44336 R:0.989733
cross subsidized price / cost ALT PHEV                                $59264 / $56442 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43642 / $43642 R:1.000000
cross subsidized price / cost ALT pickup                              $52788 / $52788 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36077 / $36077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46323 / $46323 R:1.000000

2023_0_0  SCORE:0.016760, CE:0.068945, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011966 / 0.040685 (DELTA:0.028719)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526766 / 0.492598 (DELTA:0.034168)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.005449 (DELTA:0.005449)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004797 / 0.004801 (DELTA:0.000004)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.364443 / 0.360284 (DELTA:0.004159)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000005 / 0.004160 (DELTA:0.004155)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001514 / 0.006718 (DELTA:0.005205)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090495 / 0.084207 (DELTA:0.006288)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.001096 (DELTA:0.001083)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59789 / $59789 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40192 / $40192 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52192 / $52192 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76584 / $76584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65868 / $65868 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48651 / $48651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33143 / $33143 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41789 / $41789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56864 / $59789 R:0.951078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40192 / $40192 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49267 / $52192 R:0.943958
modified cross subsidized price / cost ALT pickup.BEV                 $73659 / $76584 R:0.961807
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62943 / $65868 R:0.955593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45726 / $48651 R:0.939879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33143 / $33143 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38864 / $41789 R:0.930006

cross subsidized price / cost ALT BEV                                 $59900 / $59900 R:1.000000
cross subsidized price / cost ALT ICE                                 $43959 / $43959 R:1.000000
cross subsidized price / cost ALT PHEV                                $56442 / $56442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41794 / $41794 R:1.000000
cross subsidized price / cost ALT pickup                              $52121 / $52121 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34378 / $34378 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44925 / $44925 R:1.000000

2023_1_1  SCORE:0.002773, CE:0.034168, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011825 / 0.040359 (DELTA:0.028534)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526908 / 0.492986 (DELTA:0.033922)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005388 (DELTA:0.005388)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.004747 (DELTA:0.004747)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.369246 / 0.360386 (DELTA:0.008860)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004113 (DELTA:0.004113)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000093 / 0.006642 (DELTA:0.006549)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091915 / 0.084295 (DELTA:0.007620)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.001083 (DELTA:0.001071)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59789 / $59789 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40479 / $40479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52192 / $52192 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76584 / $76584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65868 / $65868 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48651 / $48651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33143 / $33143 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41789 / $41789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56864 / $59789 R:0.951078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40479 / $40479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49267 / $52192 R:0.943958
modified cross subsidized price / cost ALT pickup.BEV                 $73659 / $76584 R:0.961807
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62943 / $65868 R:0.955593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45726 / $48651 R:0.939879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33143 / $33143 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38864 / $41789 R:0.930006

cross subsidized price / cost ALT BEV                                 $59900 / $59900 R:1.000000
cross subsidized price / cost ALT ICE                                 $44108 / $44108 R:1.000000
cross subsidized price / cost ALT PHEV                                $56442 / $56442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42043 / $42043 R:1.000000
cross subsidized price / cost ALT pickup                              $52116 / $52116 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34364 / $34364 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45056 / $45056 R:1.000000

2023_2_2  SCORE:0.005907, CE:0.033922, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040359 / 0.040359 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492986 / 0.492986 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.005388 / 0.005388 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004747 / 0.004747 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.360386 / 0.360386 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004113 / 0.004113 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006642 / 0.006642 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084295 / 0.084295 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001083 / 0.001083 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59789 / $59789 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39404 / $39404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52192 / $52192 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76584 / $76584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65868 / $65868 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48651 / $48651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32532 / $32532 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41789 / $41789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56864 / $59789 R:0.951078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39404 / $39404 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49267 / $52192 R:0.943958
modified cross subsidized price / cost ALT pickup.BEV                 $73659 / $76584 R:0.961807
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62943 / $65868 R:0.955593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45726 / $48651 R:0.939879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32532 / $32532 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38864 / $41789 R:0.930006

cross subsidized price / cost ALT BEV                                 $59900 / $59900 R:1.000000
cross subsidized price / cost ALT ICE                                 $43488 / $43488 R:1.000000
cross subsidized price / cost ALT PHEV                                $56442 / $56442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41059 / $41059 R:1.000000
cross subsidized price / cost ALT pickup                              $52116 / $52116 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33804 / $33804 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44474 / $44474 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 General Motors

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011124 / 0.081546 (DELTA:0.070422)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511010 / 0.441817 (DELTA:0.069194)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.016082 (DELTA:0.016081)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.065896 / 0.031372 (DELTA:0.034524)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307698 / 0.317269 (DELTA:0.009571)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006179 / 0.023748 (DELTA:0.017569)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.015766 (DELTA:0.015766)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094948 / 0.069257 (DELTA:0.025691)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003143 / 0.003143 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62227 / $59263 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38850 / $39491 R:0.983757
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54533 / $51936 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71760 / $75348 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51826 / $51239 R:1.011450
cross subsidized price / cost ALT pickup.PHEV                         $61966 / $65064 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $50569 / $48161 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31915 / $32557 R:0.980283
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43645 / $41580 R:1.049661

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59002 / $59263 R:0.995582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38850 / $39491 R:0.983757
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51308 / $51936 R:0.987905
modified cross subsidized price / cost ALT pickup.BEV                 $68535 / $75348 R:0.909580
modified cross subsidized price / cost ALT pickup.ICE                 $51826 / $51239 R:1.011450
modified cross subsidized price / cost ALT pickup.PHEV                $58741 / $65064 R:0.902817
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47344 / $48161 R:0.983038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31915 / $32557 R:0.980283
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40420 / $41580 R:0.972100

cross subsidized price / cost ALT BEV                                 $63122 / $61824 R:1.020996
cross subsidized price / cost ALT ICE                                 $43240 / $43411 R:0.996059
cross subsidized price / cost ALT PHEV                                $57844 / $58433 R:0.989915
cross subsidized price / cost ALT cuv_suv_van                         $42851 / $42851 R:0.999999
cross subsidized price / cost ALT pickup                              $54152 / $54152 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35669 / $35669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46426 / $46426 R:1.000000

2024_0_0  SCORE:0.020555, CE:0.070422, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055527 / 0.055530 (DELTA:0.000003)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.477682 / 0.473804 (DELTA:0.003877)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006236 / 0.010110 (DELTA:0.003875)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019717 / 0.019723 (DELTA:0.000005)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.339274 / 0.339033 (DELTA:0.000242)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013397 / 0.013633 (DELTA:0.000236)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009911 / 0.009912 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076646 / 0.076278 (DELTA:0.000367)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001610 / 0.001976 (DELTA:0.000367)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59263 / $59263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39491 / $39491 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51936 / $51936 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75348 / $75348 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51108 / $51239 R:0.997436
cross subsidized price / cost ALT pickup.PHEV                         $68317 / $65064 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48161 / $48161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32557 / $32557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41580 / $41580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56038 / $59263 R:0.945582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39491 / $39491 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48711 / $51936 R:0.937905
modified cross subsidized price / cost ALT pickup.BEV                 $72123 / $75348 R:0.957199
modified cross subsidized price / cost ALT pickup.ICE                 $51108 / $51239 R:0.997436
modified cross subsidized price / cost ALT pickup.PHEV                $65092 / $65064 R:1.000434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $48161 R:0.933038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32557 / $32557 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38355 / $41580 R:0.922440

cross subsidized price / cost ALT BEV                                 $61696 / $61696 R:1.000000
cross subsidized price / cost ALT ICE                                 $43326 / $43376 R:0.998845
cross subsidized price / cost ALT PHEV                                $59823 / $58099 R:1.029681
cross subsidized price / cost ALT cuv_suv_van                         $41760 / $41760 R:1.000000
cross subsidized price / cost ALT pickup                              $53022 / $53022 R:0.999990
cross subsidized price / cost ALT sedan_wagon                         $34513 / $34513 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45315 / $45315 R:0.999996

2024_1_1  SCORE:0.000161, CE:0.003877, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055530 / 0.055530 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473804 / 0.473804 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010110 / 0.010110 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019719 / 0.019188 (DELTA:0.000531)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.343026 / 0.340586 (DELTA:0.002440)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009644 / 0.012615 (DELTA:0.002971)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009912 / 0.009912 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076278 / 0.076278 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001976 / 0.001976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59263 / $59263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39491 / $39491 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51936 / $51936 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76747 / $75348 R:1.018570
cross subsidized price / cost ALT pickup.ICE                          $51062 / $51262 R:0.996112
cross subsidized price / cost ALT pickup.PHEV                         $68317 / $65064 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48161 / $48161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32557 / $32557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41580 / $41580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56038 / $59263 R:0.945582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39491 / $39491 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48711 / $51936 R:0.937905
modified cross subsidized price / cost ALT pickup.BEV                 $73522 / $75348 R:0.975769
modified cross subsidized price / cost ALT pickup.ICE                 $51062 / $51262 R:0.996112
modified cross subsidized price / cost ALT pickup.PHEV                $65092 / $65064 R:1.000434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $48161 R:0.933038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32557 / $32557 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38355 / $41580 R:0.922440

cross subsidized price / cost ALT BEV                                 $61927 / $61610 R:1.005149
cross subsidized price / cost ALT ICE                                 $43322 / $43398 R:0.998244
cross subsidized price / cost ALT PHEV                                $59473 / $57812 R:1.028738
cross subsidized price / cost ALT cuv_suv_van                         $41760 / $41760 R:1.000000
cross subsidized price / cost ALT pickup                              $52970 / $52970 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34513 / $34513 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45295 / $45295 R:1.000000

2024_2_2  SCORE:0.001981, CE:0.002971, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055530 / 0.055530 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473804 / 0.473804 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010110 / 0.010110 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019188 / 0.019188 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340586 / 0.340586 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012615 / 0.012615 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009912 / 0.009912 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076278 / 0.076278 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001976 / 0.001976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59263 / $59263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39472 / $39472 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51936 / $51936 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76747 / $75348 R:1.018570
cross subsidized price / cost ALT pickup.ICE                          $51040 / $51239 R:0.996112
cross subsidized price / cost ALT pickup.PHEV                         $68317 / $65064 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48161 / $48161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32557 / $32557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41580 / $41580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56038 / $59263 R:0.945582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39472 / $39472 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48711 / $51936 R:0.937905
modified cross subsidized price / cost ALT pickup.BEV                 $73522 / $75348 R:0.975769
modified cross subsidized price / cost ALT pickup.ICE                 $51040 / $51239 R:0.996112
modified cross subsidized price / cost ALT pickup.PHEV                $65092 / $65064 R:1.000434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $48161 R:0.933038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32557 / $32557 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38355 / $41580 R:0.922440

cross subsidized price / cost ALT BEV                                 $61927 / $61610 R:1.005149
cross subsidized price / cost ALT ICE                                 $43303 / $43380 R:0.998244
cross subsidized price / cost ALT PHEV                                $59473 / $57812 R:1.028738
cross subsidized price / cost ALT cuv_suv_van                         $41743 / $41743 R:1.000000
cross subsidized price / cost ALT pickup                              $52950 / $52950 R:1.000002
cross subsidized price / cost ALT sedan_wagon                         $34513 / $34513 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45279 / $45279 R:1.000001

2024_3_3  SCORE:0.000002, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 General Motors

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011169 / 0.083367 (DELTA:0.072198)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.452381 / 0.430065 (DELTA:0.022316)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056573 / 0.024541 (DELTA:0.032032)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.040858 (DELTA:0.040858)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.288990 / 0.306106 (DELTA:0.017116)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.097116 / 0.030671 (DELTA:0.066446)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.015498 (DELTA:0.015497)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088594 / 0.063970 (DELTA:0.024624)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005175 / 0.004924 (DELTA:0.000251)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61896 / $58948 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38963 / $39594 R:0.984059
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52878 / $51830 R:1.020227
cross subsidized price / cost ALT pickup.BEV                          $71117 / $74673 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51949 / $51166 R:1.015310
cross subsidized price / cost ALT pickup.PHEV                         $61625 / $64707 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50121 / $47734 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31923 / $32528 R:0.981408
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41711 / $41366 R:1.008329

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58596 / $58948 R:0.994019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38963 / $39594 R:0.984059
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49578 / $51830 R:0.956558
modified cross subsidized price / cost ALT pickup.BEV                 $67817 / $74673 R:0.908188
modified cross subsidized price / cost ALT pickup.ICE                 $51949 / $51166 R:1.015310
modified cross subsidized price / cost ALT pickup.PHEV                $58325 / $64707 R:0.901382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46821 / $47734 R:0.980867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31923 / $32528 R:0.981408
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38411 / $41366 R:0.928555

cross subsidized price / cost ALT BEV                                 $63286 / $62303 R:1.015786
cross subsidized price / cost ALT ICE                                 $43368 / $43456 R:0.997977
cross subsidized price / cost ALT PHEV                                $56425 / $57541 R:0.980614
cross subsidized price / cost ALT cuv_suv_van                         $43152 / $43152 R:1.000000
cross subsidized price / cost ALT pickup                              $54809 / $54809 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35836 / $35836 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46936 / $46936 R:1.000000

2025_0_0  SCORE:0.041473, CE:0.072198, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057696 / 0.057696 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.464509 / 0.464509 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015768 / 0.015768 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026252 / 0.026252 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.331675 / 0.331675 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019707 / 0.019707 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009958 / 0.009958 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071270 / 0.071270 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003164 / 0.003164 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58948 / $58948 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39594 / $39594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51830 / $51830 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $74673 / $74673 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51166 / $51166 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64707 / $64707 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47734 / $47734 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32528 / $32528 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41366 / $41366 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55648 / $58948 R:0.944019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39594 / $39594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48530 / $51830 R:0.936331
modified cross subsidized price / cost ALT pickup.BEV                 $71373 / $74673 R:0.955807
modified cross subsidized price / cost ALT pickup.ICE                 $51166 / $51166 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61407 / $64707 R:0.949001
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44434 / $47734 R:0.930867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32528 / $32528 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38066 / $41366 R:0.920226

cross subsidized price / cost ALT BEV                                 $62155 / $62155 R:1.000000
cross subsidized price / cost ALT ICE                                 $43438 / $43438 R:1.000000
cross subsidized price / cost ALT PHEV                                $57541 / $57541 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42028 / $42028 R:1.000000
cross subsidized price / cost ALT pickup                              $53507 / $53507 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34653 / $34653 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45741 / $45741 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 General Motors

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010919 / 0.097737 (DELTA:0.086818)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381440 / 0.392555 (DELTA:0.011115)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128298 / 0.048088 (DELTA:0.080210)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.056910 (DELTA:0.056910)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.283856 / 0.284624 (DELTA:0.000767)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.104731 / 0.039151 (DELTA:0.065580)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000174 / 0.016238 (DELTA:0.016064)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061904 / 0.058019 (DELTA:0.003885)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028678 / 0.006679 (DELTA:0.021999)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60327 / $57871 R:1.042426
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39183 / $39493 R:0.992132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49071 / $51525 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69875 / $73288 R:0.953432
cross subsidized price / cost ALT pickup.ICE                          $52267 / $51162 R:1.021592
cross subsidized price / cost ALT pickup.PHEV                         $61401 / $64472 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49395 / $47043 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31933 / $32537 R:0.981434
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40773 / $41244 R:0.988583

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57027 / $57871 R:0.985403
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39183 / $39493 R:0.992132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45771 / $51525 R:0.888335
modified cross subsidized price / cost ALT pickup.BEV                 $66575 / $73288 R:0.908404
modified cross subsidized price / cost ALT pickup.ICE                 $52267 / $51162 R:1.021592
modified cross subsidized price / cost ALT pickup.PHEV                $58101 / $64472 R:0.901196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46095 / $47043 R:0.979852
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31933 / $32537 R:0.981434
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37473 / $41244 R:0.908571

cross subsidized price / cost ALT BEV                                 $62468 / $61977 R:1.007925
cross subsidized price / cost ALT ICE                                 $43676 / $43462 R:1.004926
cross subsidized price / cost ALT PHEV                                $53621 / $56191 R:0.954271
cross subsidized price / cost ALT cuv_suv_van                         $43904 / $43904 R:1.000000
cross subsidized price / cost ALT pickup                              $55838 / $55838 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36166 / $36166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47821 / $47821 R:1.000000

2026_0_0  SCORE:0.041086, CE:0.086818, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081847 / 0.081847 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.417285 / 0.417285 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039248 / 0.039248 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046449 / 0.046449 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.302281 / 0.302281 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031954 / 0.031954 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013253 / 0.013253 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062232 / 0.062232 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005452 / 0.005452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55985 / $57871 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39985 / $39493 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50232 / $51525 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $70899 / $73288 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $51799 / $51162 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $61886 / $64472 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $47043 / $47043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32537 / $32537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41244 / $41244 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52685 / $57871 R:0.910377
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39985 / $39493 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46932 / $51525 R:0.910862
modified cross subsidized price / cost ALT pickup.BEV                 $67599 / $73288 R:0.922372
modified cross subsidized price / cost ALT pickup.ICE                 $51799 / $51162 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $58586 / $64472 R:0.908705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43743 / $47043 R:0.929852
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32537 / $32537 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37944 / $41244 R:0.919988

cross subsidized price / cost ALT BEV                                 $60042 / $61916 R:0.969718
cross subsidized price / cost ALT ICE                                 $43960 / $43451 R:1.011712
cross subsidized price / cost ALT PHEV                                $54451 / $56191 R:0.969035
cross subsidized price / cost ALT cuv_suv_van                         $43165 / $43164 R:1.000004
cross subsidized price / cost ALT pickup                              $54976 / $54979 R:0.999952
cross subsidized price / cost ALT sedan_wagon                         $35499 / $35499 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47041 / $47041 R:0.999981

2026_1_1  SCORE:0.000048, CE:0.000000, CSPE:0.000019

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 General Motors

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010807 / 0.105401 (DELTA:0.094594)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384965 / 0.374548 (DELTA:0.010416)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125131 / 0.058564 (DELTA:0.066567)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012552 / 0.068901 (DELTA:0.056349)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.264348 / 0.264486 (DELTA:0.000139)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.112998 / 0.048615 (DELTA:0.064384)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000084 / 0.017733 (DELTA:0.017649)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056761 / 0.054016 (DELTA:0.002745)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032354 / 0.007735 (DELTA:0.024618)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59494 / $56661 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38963 / $39424 R:0.988284
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49133 / $51278 R:0.958173
cross subsidized price / cost ALT pickup.BEV                          $69618 / $71592 R:0.972422
cross subsidized price / cost ALT pickup.ICE                          $52171 / $51094 R:1.021063
cross subsidized price / cost ALT pickup.PHEV                         $61137 / $64193 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48535 / $46224 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31771 / $32525 R:0.976842
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41071 / $41109 R:0.999065

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55894 / $56661 R:0.986465
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38963 / $39424 R:0.988284
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45533 / $51278 R:0.887968
modified cross subsidized price / cost ALT pickup.BEV                 $66018 / $71592 R:0.922138
modified cross subsidized price / cost ALT pickup.ICE                 $52171 / $51094 R:1.021063
modified cross subsidized price / cost ALT pickup.PHEV                $57537 / $64193 R:0.896301
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44935 / $46224 R:0.972119
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31771 / $32525 R:0.976842
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37471 / $41109 R:0.911495

cross subsidized price / cost ALT BEV                                 $62114 / $61054 R:1.017361
cross subsidized price / cost ALT ICE                                 $43443 / $43340 R:1.002362
cross subsidized price / cost ALT PHEV                                $53669 / $56057 R:0.957386
cross subsidized price / cost ALT cuv_suv_van                         $44087 / $44087 R:1.000000
cross subsidized price / cost ALT pickup                              $56458 / $56458 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36416 / $36416 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48203 / $48203 R:1.000000

2027_0_0  SCORE:0.040290, CE:0.094594, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078741 / 0.078741 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.417778 / 0.417778 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041995 / 0.041995 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049408 / 0.049408 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.297734 / 0.297737 (DELTA:0.000004)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.034861 / 0.034857 (DELTA:0.000004)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012715 / 0.012716 (DELTA:0.000001)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061222 / 0.061222 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005547 / 0.005547 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56661 / $56661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39424 / $39424 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51278 / $51278 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71592 / $71592 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51094 / $51094 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64193 / $64193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46224 / $46224 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32525 / $32525 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41109 / $41109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53061 / $56661 R:0.936465
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39424 / $39424 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47678 / $51278 R:0.929795
modified cross subsidized price / cost ALT pickup.BEV                 $67992 / $71592 R:0.949715
modified cross subsidized price / cost ALT pickup.ICE                 $51094 / $51094 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60593 / $64193 R:0.943920
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42624 / $46224 R:0.922119
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32525 / $32525 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37509 / $41109 R:0.912430

cross subsidized price / cost ALT BEV                                 $60956 / $60956 R:1.000000
cross subsidized price / cost ALT ICE                                 $43354 / $43354 R:1.000000
cross subsidized price / cost ALT PHEV                                $56057 / $56057 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42869 / $42869 R:1.000000
cross subsidized price / cost ALT pickup                              $54941 / $54941 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35315 / $35315 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46880 / $46880 R:1.000000

2027_1_1  SCORE:0.000002, CE:0.000004, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 General Motors

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010720 / 0.109822 (DELTA:0.099102)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437836 / 0.369941 (DELTA:0.067895)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072414 / 0.058804 (DELTA:0.013610)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.124328 / 0.100601 (DELTA:0.023727)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.265707 / 0.257185 (DELTA:0.008522)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001253 / 0.025694 (DELTA:0.024441)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008991 / 0.019534 (DELTA:0.010543)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074549 / 0.052999 (DELTA:0.021549)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004203 / 0.005420 (DELTA:0.001217)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59090 / $56277 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39134 / $40050 R:0.977112
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50997 / $50485 R:1.010139
cross subsidized price / cost ALT pickup.BEV                          $66693 / $70028 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52026 / $51041 R:1.019300
cross subsidized price / cost ALT pickup.PHEV                         $67122 / $63926 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48085 / $45796 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32236 / $33299 R:0.968098
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44836 / $42701 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55340 / $56277 R:0.983365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39134 / $40050 R:0.977112
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47247 / $50485 R:0.935860
modified cross subsidized price / cost ALT pickup.BEV                 $62943 / $70028 R:0.898831
modified cross subsidized price / cost ALT pickup.ICE                 $52026 / $51041 R:1.019300
modified cross subsidized price / cost ALT pickup.PHEV                $63372 / $63926 R:0.991339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44335 / $45796 R:0.968115
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32236 / $33299 R:0.968098
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41086 / $42701 R:0.962182

cross subsidized price / cost ALT BEV                                 $61481 / $61402 R:1.001295
cross subsidized price / cost ALT ICE                                 $43471 / $43680 R:0.995218
cross subsidized price / cost ALT PHEV                                $55234 / $53857 R:1.025563
cross subsidized price / cost ALT cuv_suv_van                         $44498 / $44498 R:1.000000
cross subsidized price / cost ALT pickup                              $56885 / $56885 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37084 / $37084 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48670 / $48670 R:1.000000

2028_0_0  SCORE:0.018897, CE:0.099102, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030424 / 0.078192 (DELTA:0.047768)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.420453 / 0.420408 (DELTA:0.000046)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087690 / 0.039968 (DELTA:0.047722)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.068374 / 0.068376 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.297640 / 0.297640 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017465 / 0.017463 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.013277 (DELTA:0.013277)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077952 / 0.060993 (DELTA:0.016959)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.003684 (DELTA:0.003682)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56277 / $56277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41399 / $41399 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50485 / $50485 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70028 / $70028 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51041 / $51041 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63926 / $63926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45796 / $45796 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33299 / $33299 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42701 / $42701 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $56277 R:0.933365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41399 / $41399 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46735 / $50485 R:0.925722
modified cross subsidized price / cost ALT pickup.BEV                 $66278 / $70028 R:0.946450
modified cross subsidized price / cost ALT pickup.ICE                 $51041 / $51041 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60176 / $63926 R:0.941339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42046 / $45796 R:0.918115
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33299 / $33299 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38951 / $42701 R:0.912182

cross subsidized price / cost ALT BEV                                 $61288 / $61288 R:1.000000
cross subsidized price / cost ALT ICE                                 $44448 / $44448 R:1.000000
cross subsidized price / cost ALT PHEV                                $53857 / $53857 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44233 / $44233 R:1.000000
cross subsidized price / cost ALT pickup                              $55013 / $55013 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35872 / $35872 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47715 / $47715 R:1.000000

2028_1_1  SCORE:0.000001, CE:0.047768, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011157 / 0.075940 (DELTA:0.064782)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424001 / 0.424001 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103408 / 0.038626 (DELTA:0.064782)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066074 / 0.066081 (DELTA:0.000007)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.300521 / 0.300521 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016884 / 0.016877 (DELTA:0.000007)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002390 / 0.012831 (DELTA:0.010441)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069812 / 0.061562 (DELTA:0.008250)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005752 / 0.003560 (DELTA:0.002192)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56277 / $56277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41399 / $41399 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50485 / $50485 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70028 / $70028 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51041 / $51041 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63926 / $63926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45796 / $45796 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $35377 / $35377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42701 / $42701 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $56277 R:0.933365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41399 / $41399 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46735 / $50485 R:0.925722
modified cross subsidized price / cost ALT pickup.BEV                 $66278 / $70028 R:0.946450
modified cross subsidized price / cost ALT pickup.ICE                 $51041 / $51041 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60176 / $63926 R:0.941339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42046 / $45796 R:0.918115
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35377 / $35377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38951 / $42701 R:0.912182

cross subsidized price / cost ALT BEV                                 $61276 / $61276 R:1.000000
cross subsidized price / cost ALT ICE                                 $44613 / $44613 R:1.000000
cross subsidized price / cost ALT PHEV                                $53857 / $53857 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44148 / $44148 R:1.000000
cross subsidized price / cost ALT pickup                              $54880 / $54880 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37427 / $37427 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47740 / $47740 R:1.000000

2028_2_2  SCORE:0.000004, CE:0.064782, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075940 / 0.075940 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424001 / 0.424001 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038626 / 0.038626 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066081 / 0.066081 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.300521 / 0.300521 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016877 / 0.016877 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012831 / 0.012831 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061562 / 0.061562 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003560 / 0.003560 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56277 / $56277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41123 / $41123 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50485 / $50485 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70028 / $70028 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51041 / $51041 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63926 / $63926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45796 / $45796 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32508 / $32508 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42701 / $42701 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $56277 R:0.933365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41123 / $41123 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46735 / $50485 R:0.925722
modified cross subsidized price / cost ALT pickup.BEV                 $66278 / $70028 R:0.946450
modified cross subsidized price / cost ALT pickup.ICE                 $51041 / $51041 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60176 / $63926 R:0.941339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42046 / $45796 R:0.918115
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32508 / $32508 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38951 / $42701 R:0.912182

cross subsidized price / cost ALT BEV                                 $61276 / $61276 R:1.000000
cross subsidized price / cost ALT ICE                                 $44240 / $44240 R:1.000000
cross subsidized price / cost ALT PHEV                                $53857 / $53857 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43931 / $43931 R:1.000000
cross subsidized price / cost ALT pickup                              $54880 / $54880 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35160 / $35160 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47446 / $47446 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 General Motors

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011197 / 0.120528 (DELTA:0.109330)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497596 / 0.365576 (DELTA:0.132020)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011447 / 0.051783 (DELTA:0.040335)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.146300 / 0.119994 (DELTA:0.026306)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.246648 / 0.241712 (DELTA:0.004936)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000004 / 0.023382 (DELTA:0.023378)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000500 / 0.018964 (DELTA:0.018464)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071346 / 0.048942 (DELTA:0.022404)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014961 / 0.009120 (DELTA:0.005841)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57911 / $55153 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39237 / $41197 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52827 / $50312 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65326 / $68593 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52294 / $50981 R:1.025766
cross subsidized price / cost ALT pickup.PHEV                         $66858 / $63674 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47085 / $44843 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $31976 / $32467 R:0.984863
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40526 / $42550 R:0.952422

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54011 / $55153 R:0.979289
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39237 / $41197 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48927 / $50312 R:0.972484
modified cross subsidized price / cost ALT pickup.BEV                 $61426 / $68593 R:0.895524
modified cross subsidized price / cost ALT pickup.ICE                 $52294 / $50981 R:1.025766
modified cross subsidized price / cost ALT pickup.PHEV                $62958 / $63674 R:0.988751
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43185 / $44843 R:0.963027
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31976 / $32467 R:0.984863
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36626 / $42550 R:0.860767

cross subsidized price / cost ALT BEV                                 $60549 / $60614 R:0.998916
cross subsidized price / cost ALT ICE                                 $43505 / $44149 R:0.985398
cross subsidized price / cost ALT PHEV                                $55389 / $53179 R:1.041552
cross subsidized price / cost ALT cuv_suv_van                         $44730 / $45202 R:0.989559
cross subsidized price / cost ALT pickup                              $57239 / $57239 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36708 / $36708 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48929 / $49183 R:0.994839

2029_0_0  SCORE:0.018207, CE:0.132020, CSPE:0.005161

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082528 / 0.082528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436049 / 0.421532 (DELTA:0.014516)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019309 / 0.033826 (DELTA:0.014516)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.078381 / 0.078383 (DELTA:0.000002)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.291431 / 0.291431 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015276 / 0.015274 (DELTA:0.000002)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011507 / 0.012388 (DELTA:0.000881)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058715 / 0.058681 (DELTA:0.000034)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006804 / 0.005957 (DELTA:0.000847)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55153 / $55153 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41060 / $41060 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50312 / $50312 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68593 / $68593 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50981 / $50981 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63674 / $63674 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44843 / $44843 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32467 / $32467 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42550 / $42550 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51253 / $55153 R:0.929289
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41060 / $41060 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46412 / $50312 R:0.922484
modified cross subsidized price / cost ALT pickup.BEV                 $64693 / $68593 R:0.943143
modified cross subsidized price / cost ALT pickup.ICE                 $50981 / $50981 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59774 / $63674 R:0.938751
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40943 / $44843 R:0.913030
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32467 / $32467 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38650 / $42550 R:0.908345

cross subsidized price / cost ALT BEV                                 $60495 / $60495 R:1.000000
cross subsidized price / cost ALT ICE                                 $44153 / $44153 R:1.000000
cross subsidized price / cost ALT PHEV                                $53179 / $53179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43804 / $43804 R:1.000000
cross subsidized price / cost ALT pickup                              $55069 / $55069 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35237 / $35237 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47482 / $47482 R:1.000000

2029_1_1  SCORE:0.000001, CE:0.014516, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081134 / 0.081139 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423578 / 0.423578 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033174 / 0.033169 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076861 / 0.076861 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.293249 / 0.293249 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014977 / 0.014977 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009994 / 0.012147 (DELTA:0.002153)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066639 / 0.059345 (DELTA:0.007294)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000393 / 0.005534 (DELTA:0.005141)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55153 / $55153 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41060 / $41060 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50312 / $50312 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68593 / $68593 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50981 / $50981 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63674 / $63674 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42707 / $44843 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $32706 / $32467 R:1.007352
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44678 / $42550 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51253 / $55153 R:0.929289
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41060 / $41060 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46412 / $50312 R:0.922484
modified cross subsidized price / cost ALT pickup.BEV                 $64693 / $68593 R:0.943143
modified cross subsidized price / cost ALT pickup.ICE                 $50981 / $50981 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59774 / $63674 R:0.938751
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38807 / $44843 R:0.865411
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32706 / $32467 R:1.007352
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40778 / $42550 R:0.958344

cross subsidized price / cost ALT BEV                                 $60336 / $60488 R:0.997480
cross subsidized price / cost ALT ICE                                 $44169 / $44151 R:1.000413
cross subsidized price / cost ALT PHEV                                $53459 / $53240 R:1.004119
cross subsidized price / cost ALT cuv_suv_van                         $43757 / $43757 R:1.000000
cross subsidized price / cost ALT pickup                              $54990 / $54990 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35143 / $35143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47419 / $47419 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.007294, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081139 / 0.081139 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423578 / 0.423578 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033169 / 0.033169 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076861 / 0.076861 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.293249 / 0.293249 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014977 / 0.014977 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012147 / 0.012147 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059345 / 0.059345 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005534 / 0.005534 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55153 / $55153 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41042 / $41042 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50312 / $50312 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68593 / $68593 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50981 / $50981 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63674 / $63674 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42707 / $44843 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $32706 / $32467 R:1.007352
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44678 / $42550 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51253 / $55153 R:0.929289
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41042 / $41042 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46412 / $50312 R:0.922484
modified cross subsidized price / cost ALT pickup.BEV                 $64693 / $68593 R:0.943143
modified cross subsidized price / cost ALT pickup.ICE                 $50981 / $50981 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59774 / $63674 R:0.938751
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38807 / $44843 R:0.865411
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32706 / $32467 R:1.007352
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40778 / $42550 R:0.958344

cross subsidized price / cost ALT BEV                                 $60336 / $60488 R:0.997480
cross subsidized price / cost ALT ICE                                 $44159 / $44141 R:1.000413
cross subsidized price / cost ALT PHEV                                $53459 / $53240 R:1.004119
cross subsidized price / cost ALT cuv_suv_van                         $43742 / $43742 R:1.000000
cross subsidized price / cost ALT pickup                              $54990 / $54990 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35143 / $35143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47411 / $47411 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 General Motors
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.023028 / 0.123724 (DELTA:0.100696)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489901 / 0.358155 (DELTA:0.131746)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007487 / 0.056021 (DELTA:0.048535)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137931 / 0.123026 (DELTA:0.014904)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.236181 / 0.231520 (DELTA:0.004660)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019257 / 0.031060 (DELTA:0.011803)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011279 / 0.023147 (DELTA:0.011868)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073466 / 0.049132 (DELTA:0.024334)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001471 / 0.004215 (DELTA:0.002744)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57651 / $54906 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39013 / $40961 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52821 / $50306 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65540 / $68817 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52419 / $51101 R:1.025802
cross subsidized price / cost ALT pickup.PHEV                         $66182 / $63031 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44663 / $44663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32441 / $32441 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42603 / $42603 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53526 / $54906 R:0.974872
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39013 / $40961 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48696 / $50306 R:0.968002
modified cross subsidized price / cost ALT pickup.BEV                 $61415 / $68817 R:0.892440
modified cross subsidized price / cost ALT pickup.ICE                 $52419 / $51101 R:1.025802
modified cross subsidized price / cost ALT pickup.PHEV                $62057 / $63031 R:0.984556
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40538 / $44663 R:0.907642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32441 / $32441 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38478 / $42603 R:0.903178

cross subsidized price / cost ALT BEV                                 $60133 / $60368 R:0.996103
cross subsidized price / cost ALT ICE                                 $43366 / $43981 R:0.986023
cross subsidized price / cost ALT PHEV                                $56895 / $54279 R:1.048188
cross subsidized price / cost ALT cuv_suv_van                         $44738 / $45142 R:0.991048
cross subsidized price / cost ALT pickup                              $57714 / $57714 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36699 / $36699 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49127 / $49344 R:0.995594

2030_0_0  SCORE:0.010456, CE:0.131746, CSPE:0.004406

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085577 / 0.085577 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431844 / 0.415236 (DELTA:0.016609)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020478 / 0.037087 (DELTA:0.016609)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.081446 / 0.081446 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.283598 / 0.283598 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020562 / 0.020562 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015224 / 0.015324 (DELTA:0.000100)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058380 / 0.058380 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002891 / 0.002791 (DELTA:0.000100)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54906 / $54906 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40961 / $40961 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50306 / $50306 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68817 / $68817 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51101 / $51101 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63031 / $63031 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44663 / $44663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32441 / $32441 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42603 / $42603 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50781 / $54906 R:0.924872
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40961 / $40961 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46181 / $50306 R:0.918002
modified cross subsidized price / cost ALT pickup.BEV                 $64692 / $68817 R:0.940059
modified cross subsidized price / cost ALT pickup.ICE                 $51101 / $51101 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58906 / $63031 R:0.934556
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40538 / $44663 R:0.907642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32441 / $32441 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38478 / $42603 R:0.903178

cross subsidized price / cost ALT BEV                                 $60258 / $60258 R:1.000000
cross subsidized price / cost ALT ICE                                 $44102 / $44102 R:1.000000
cross subsidized price / cost ALT PHEV                                $54279 / $54279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43824 / $43824 R:1.000000
cross subsidized price / cost ALT pickup                              $55479 / $55479 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35260 / $35260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47663 / $47663 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.016609, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084166 / 0.084166 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425672 / 0.417347 (DELTA:0.008326)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028061 / 0.036387 (DELTA:0.008326)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079908 / 0.079908 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.285524 / 0.285524 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020174 / 0.020174 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015024 / 0.015034 (DELTA:0.000010)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060338 / 0.058722 (DELTA:0.001616)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001132 / 0.002738 (DELTA:0.001606)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54906 / $54906 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40961 / $40961 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50306 / $50306 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68817 / $68817 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51101 / $51101 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63031 / $63031 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44663 / $44663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32441 / $32441 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42603 / $42603 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50781 / $54906 R:0.924872
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40961 / $40961 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46181 / $50306 R:0.918002
modified cross subsidized price / cost ALT pickup.BEV                 $64692 / $68817 R:0.940059
modified cross subsidized price / cost ALT pickup.ICE                 $51101 / $51101 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58906 / $63031 R:0.934556
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40538 / $44663 R:0.907642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32441 / $32441 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38478 / $42603 R:0.903178

cross subsidized price / cost ALT BEV                                 $60252 / $60252 R:1.000000
cross subsidized price / cost ALT ICE                                 $44106 / $44106 R:1.000000
cross subsidized price / cost ALT PHEV                                $54279 / $54279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43775 / $43775 R:1.000000
cross subsidized price / cost ALT pickup                              $55396 / $55396 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35207 / $35207 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47601 / $47601 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.008326, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084166 / 0.084166 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.417347 / 0.417347 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036387 / 0.036387 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079908 / 0.079908 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.285524 / 0.285524 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020174 / 0.020174 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015034 / 0.015034 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058722 / 0.058722 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002738 / 0.002738 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54906 / $54906 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40961 / $40961 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50306 / $50306 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68817 / $68817 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50921 / $50921 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63031 / $63031 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44663 / $44663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32441 / $32441 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42603 / $42603 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50781 / $54906 R:0.924872
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40961 / $40961 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46181 / $50306 R:0.918002
modified cross subsidized price / cost ALT pickup.BEV                 $64692 / $68817 R:0.940059
modified cross subsidized price / cost ALT pickup.ICE                 $50921 / $50921 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58906 / $63031 R:0.934556
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40538 / $44663 R:0.907642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32441 / $32441 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38478 / $42603 R:0.903178

cross subsidized price / cost ALT BEV                                 $60252 / $60252 R:1.000000
cross subsidized price / cost ALT ICE                                 $44038 / $44038 R:1.000000
cross subsidized price / cost ALT PHEV                                $54279 / $54279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43775 / $43775 R:1.000000
cross subsidized price / cost ALT pickup                              $55263 / $55263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35207 / $35207 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47550 / $47550 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080043 / 0.148300 (DELTA:0.068257)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440347 / 0.346084 (DELTA:0.094262)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000040 / 0.043408 (DELTA:0.043367)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.111571 / 0.106847 (DELTA:0.004724)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.214847 / 0.214037 (DELTA:0.000810)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.067577 / 0.065384 (DELTA:0.002193)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009949 / 0.023007 (DELTA:0.013058)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074722 / 0.046040 (DELTA:0.028682)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000904 / 0.006893 (DELTA:0.005989)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54609 / $54609 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40894 / $40894 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50286 / $50286 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68451 / $68451 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50858 / $50858 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62985 / $62985 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46643 / $44421 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30884 / $32407 R:0.953003
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44759 / $42628 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49534 / $54609 R:0.907068
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40894 / $40894 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45211 / $50286 R:0.899078
modified cross subsidized price / cost ALT pickup.BEV                 $63376 / $68451 R:0.925860
modified cross subsidized price / cost ALT pickup.ICE                 $50858 / $50858 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57910 / $62985 R:0.919426
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41568 / $44421 R:0.935755
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30884 / $32407 R:0.953003
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39684 / $42628 R:0.930947

cross subsidized price / cost ALT BEV                                 $59267 / $59084 R:1.003109
cross subsidized price / cost ALT ICE                                 $43652 / $43768 R:0.997357
cross subsidized price / cost ALT PHEV                                $57134 / $57007 R:1.002228
cross subsidized price / cost ALT cuv_suv_van                         $45434 / $45434 R:1.000000
cross subsidized price / cost ALT pickup                              $57777 / $57777 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36918 / $36975 R:0.998458
cross subsidized price / cost ALT TOTAL                               $49555 / $49560 R:0.999913

2031_0_0  SCORE:0.002576, CE:0.094262, CSPE:0.000087

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112633 / 0.112633 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.393010 / 0.393010 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032149 / 0.032149 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079134 / 0.079134 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.258709 / 0.258709 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048425 / 0.048425 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017039 / 0.017040 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055070 / 0.053795 (DELTA:0.001275)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003831 / 0.005105 (DELTA:0.001274)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54609 / $54609 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40894 / $40894 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50286 / $50286 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68451 / $68451 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50860 / $50860 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62985 / $62985 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44421 / $44421 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32407 / $32407 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42628 / $42628 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49534 / $54609 R:0.907068
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40894 / $40894 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45211 / $50286 R:0.899078
modified cross subsidized price / cost ALT pickup.BEV                 $63376 / $68451 R:0.925860
modified cross subsidized price / cost ALT pickup.ICE                 $50860 / $50860 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57910 / $62985 R:0.919426
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39346 / $44421 R:0.885755
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32407 / $32407 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37553 / $42628 R:0.880947

cross subsidized price / cost ALT BEV                                 $59024 / $59024 R:1.000000
cross subsidized price / cost ALT ICE                                 $43901 / $43901 R:1.000000
cross subsidized price / cost ALT PHEV                                $57007 / $57007 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44328 / $44328 R:1.000000
cross subsidized price / cost ALT pickup                              $55984 / $55984 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35790 / $35790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48182 / $48182 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.001275, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111295 / 0.111295 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394770 / 0.394770 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031727 / 0.031727 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.078095 / 0.078095 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260384 / 0.260384 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047789 / 0.047789 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016815 / 0.016816 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054086 / 0.054086 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005038 / 0.005038 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54609 / $54609 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40894 / $40894 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50286 / $50286 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68451 / $68451 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51035 / $51035 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62985 / $62985 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44421 / $44421 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32407 / $32407 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42628 / $42628 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49534 / $54609 R:0.907068
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40894 / $40894 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45211 / $50286 R:0.899078
modified cross subsidized price / cost ALT pickup.BEV                 $63376 / $68451 R:0.925860
modified cross subsidized price / cost ALT pickup.ICE                 $51035 / $51035 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57910 / $62985 R:0.919426
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39346 / $44421 R:0.885755
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32407 / $32407 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37553 / $42628 R:0.880947

cross subsidized price / cost ALT BEV                                 $59021 / $59021 R:1.000000
cross subsidized price / cost ALT ICE                                 $43970 / $43970 R:1.000000
cross subsidized price / cost ALT PHEV                                $57007 / $57007 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44286 / $44286 R:1.000000
cross subsidized price / cost ALT pickup                              $56035 / $56035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35746 / $35746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48176 / $48176 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 General Motors

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077696 / 0.145296 (DELTA:0.067600)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442915 / 0.322947 (DELTA:0.119967)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000079 / 0.069623 (DELTA:0.069544)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.128911 / 0.126511 (DELTA:0.002401)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.187137 / 0.183237 (DELTA:0.003900)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077978 / 0.076745 (DELTA:0.001232)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005541 / 0.024577 (DELTA:0.019037)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071819 / 0.042803 (DELTA:0.029016)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007925 / 0.008261 (DELTA:0.000336)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57348 / $54617 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38865 / $40806 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52823 / $50308 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66718 / $68496 R:0.974050
cross subsidized price / cost ALT pickup.ICE                          $53204 / $50979 R:1.043653
cross subsidized price / cost ALT pickup.PHEV                         $60635 / $63019 R:0.962181
cross subsidized price / cost ALT sedan_wagon.BEV                     $46652 / $44464 R:1.049207
cross subsidized price / cost ALT sedan_wagon.ICE                     $30838 / $32380 R:0.952382
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44200 / $42721 R:1.034634

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51348 / $54617 R:0.940145
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38865 / $40806 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46823 / $50308 R:0.930735
modified cross subsidized price / cost ALT pickup.BEV                 $60718 / $68496 R:0.886454
modified cross subsidized price / cost ALT pickup.ICE                 $53204 / $50979 R:1.043653
modified cross subsidized price / cost ALT pickup.PHEV                $54635 / $63019 R:0.866972
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40652 / $44464 R:0.914267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30838 / $32380 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38200 / $42721 R:0.894188

cross subsidized price / cost ALT BEV                                 $60461 / $59699 R:1.012755
cross subsidized price / cost ALT ICE                                 $43025 / $43545 R:0.988071
cross subsidized price / cost ALT PHEV                                $56240 / $56211 R:1.000511
cross subsidized price / cost ALT cuv_suv_van                         $45664 / $45767 R:0.997764
cross subsidized price / cost ALT pickup                              $59103 / $59103 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37435 / $37435 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50236 / $50291 R:0.998906

2032_0_0  SCORE:0.002511, CE:0.119967, CSPE:0.001094

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109570 / 0.109570 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377152 / 0.377152 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051145 / 0.051145 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092934 / 0.092934 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.237183 / 0.237183 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056377 / 0.056377 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015203 / 0.018054 (DELTA:0.002851)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060437 / 0.051518 (DELTA:0.008919)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006068 (DELTA:0.006068)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54617 / $54617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40806 / $40806 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50308 / $50308 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68496 / $68496 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50979 / $50979 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63019 / $63019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44464 / $44464 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32380 / $32380 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42721 / $42721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48617 / $54617 R:0.890145
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40806 / $40806 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44308 / $50308 R:0.880735
modified cross subsidized price / cost ALT pickup.BEV                 $62496 / $68496 R:0.912404
modified cross subsidized price / cost ALT pickup.ICE                 $50979 / $50979 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57019 / $63019 R:0.904791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38464 / $44464 R:0.865060
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32380 / $32380 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36721 / $42721 R:0.859554

cross subsidized price / cost ALT BEV                                 $59634 / $59634 R:1.000000
cross subsidized price / cost ALT ICE                                 $43778 / $43778 R:1.000000
cross subsidized price / cost ALT PHEV                                $56211 / $56211 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44523 / $44523 R:1.000000
cross subsidized price / cost ALT pickup                              $56947 / $56947 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36093 / $36093 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48687 / $48687 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.008919, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108133 / 0.108133 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.379332 / 0.379332 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050401 / 0.050401 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.091583 / 0.091583 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.239353 / 0.239353 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.055557 / 0.055557 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017792 / 0.017792 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054535 / 0.051869 (DELTA:0.002666)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003314 / 0.005980 (DELTA:0.002666)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54617 / $54617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40806 / $40806 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50308 / $50308 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68496 / $68496 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50979 / $50979 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63019 / $63019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44464 / $44464 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32380 / $32380 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42721 / $42721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48617 / $54617 R:0.890145
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40806 / $40806 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44308 / $50308 R:0.880735
modified cross subsidized price / cost ALT pickup.BEV                 $62496 / $68496 R:0.912404
modified cross subsidized price / cost ALT pickup.ICE                 $50979 / $50979 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57019 / $63019 R:0.904791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38464 / $44464 R:0.865060
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32380 / $32380 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36721 / $42721 R:0.859554

cross subsidized price / cost ALT BEV                                 $59630 / $59630 R:1.000000
cross subsidized price / cost ALT ICE                                 $43786 / $43786 R:1.000000
cross subsidized price / cost ALT PHEV                                $56211 / $56211 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44473 / $44473 R:1.000000
cross subsidized price / cost ALT pickup                              $56860 / $56860 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36039 / $36039 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48623 / $48623 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.002666, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108133 / 0.108133 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.379332 / 0.379332 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050401 / 0.050401 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.091356 / 0.091583 (DELTA:0.000226)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.241148 / 0.241156 (DELTA:0.000007)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053988 / 0.053754 (DELTA:0.000234)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017792 / 0.017792 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051869 / 0.051869 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005980 / 0.005980 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54617 / $54617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40806 / $40806 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50308 / $50308 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66263 / $68496 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $51231 / $50979 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $65696 / $63019 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $44464 / $44464 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32380 / $32380 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42721 / $42721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48617 / $54617 R:0.890145
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40806 / $40806 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44308 / $50308 R:0.880735
modified cross subsidized price / cost ALT pickup.BEV                 $60263 / $68496 R:0.879803
modified cross subsidized price / cost ALT pickup.ICE                 $51231 / $50979 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $59696 / $63019 R:0.947282
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38464 / $44464 R:0.865060
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32380 / $32380 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36721 / $42721 R:0.859554

cross subsidized price / cost ALT BEV                                 $58690 / $59630 R:0.984232
cross subsidized price / cost ALT ICE                                 $43895 / $43805 R:1.002064
cross subsidized price / cost ALT PHEV                                $57407 / $56100 R:1.023296
cross subsidized price / cost ALT cuv_suv_van                         $44473 / $44473 R:1.000000
cross subsidized price / cost ALT pickup                              $56805 / $56804 R:1.000010
cross subsidized price / cost ALT sedan_wagon                         $36039 / $36039 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48601 / $48601 R:1.000005

2032_3_3  SCORE:0.000156, CE:0.000234, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 General Motors

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078621 / 0.102071 (DELTA:0.023450)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433968 / 0.388651 (DELTA:0.045317)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008141 / 0.047032 (DELTA:0.038890)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014882 / 0.063606 (DELTA:0.048724)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260634 / 0.258300 (DELTA:0.002334)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.118934 / 0.065103 (DELTA:0.053831)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009693 / 0.015790 (DELTA:0.006097)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075125 / 0.054468 (DELTA:0.020657)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004980 (DELTA:0.004979)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56640 / $53943 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39700 / $40711 R:0.975170
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52489 / $49990 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71080 / $67696 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50617 / $50869 R:0.995046
cross subsidized price / cost ALT pickup.PHEV                         $59866 / $62173 R:0.962893
cross subsidized price / cost ALT sedan_wagon.BEV                     $46329 / $44123 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32298 / $33132 R:0.974828
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44664 / $42538 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56640 / $53943 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39700 / $40711 R:0.975170
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52489 / $49990 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $71080 / $67696 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50617 / $50869 R:0.995046
modified cross subsidized price / cost ALT pickup.PHEV                $59866 / $62173 R:0.962893
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46329 / $44123 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32298 / $33132 R:0.974828
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44664 / $42538 R:1.050000

cross subsidized price / cost ALT BEV                                 $60804 / $57909 R:1.050000
cross subsidized price / cost ALT ICE                                 $43146 / $43863 R:0.983639
cross subsidized price / cost ALT PHEV                                $56257 / $56445 R:0.996664
cross subsidized price / cost ALT cuv_suv_van                         $44034 / $44034 R:1.000000
cross subsidized price / cost ALT pickup                              $55536 / $55536 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36061 / $36061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47886 / $47886 R:1.000000

2033_0_0  SCORE:0.034963, CE:0.053831, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073982 / 0.094528 (DELTA:0.020546)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463772 / 0.400073 (DELTA:0.063699)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.043153 (DELTA:0.043152)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058357 / 0.058360 (DELTA:0.000002)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.269055 / 0.268916 (DELTA:0.000139)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.059596 / 0.059733 (DELTA:0.000136)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003722 / 0.014487 (DELTA:0.010765)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071508 / 0.056181 (DELTA:0.015327)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.004569 (DELTA:0.004562)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53943 / $53943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40983 / $40983 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49990 / $49990 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69555 / $67696 R:1.027473
cross subsidized price / cost ALT pickup.ICE                          $51257 / $51005 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $59213 / $62173 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44123 / $44123 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33132 / $33132 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42538 / $42538 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53943 / $53943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40983 / $40983 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49990 / $49990 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69555 / $67696 R:1.027473
modified cross subsidized price / cost ALT pickup.ICE                 $51257 / $51005 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $59213 / $62173 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44123 / $44123 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33132 / $33132 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42538 / $42538 R:1.000000

cross subsidized price / cost ALT BEV                                 $58537 / $57888 R:1.011202
cross subsidized price / cost ALT ICE                                 $44185 / $44091 R:1.002121
cross subsidized price / cost ALT PHEV                                $54800 / $56445 R:0.970843
cross subsidized price / cost ALT cuv_suv_van                         $43984 / $43984 R:1.000000
cross subsidized price / cost ALT pickup                              $55244 / $55246 R:0.999977
cross subsidized price / cost ALT sedan_wagon                         $35820 / $35820 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47727 / $47728 R:0.999990

2033_1_1  SCORE:0.000095, CE:0.063699, CSPE:0.000010

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094528 / 0.094528 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400073 / 0.400073 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043153 / 0.043153 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038236 / 0.058360 (DELTA:0.020123)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.321782 / 0.287665 (DELTA:0.034117)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026990 / 0.040984 (DELTA:0.013994)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014487 / 0.014487 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056181 / 0.056181 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004569 / 0.004569 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53943 / $53943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40983 / $40983 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49990 / $49990 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71080 / $67696 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49875 / $51005 R:0.977852
cross subsidized price / cost ALT pickup.PHEV                         $65282 / $62173 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44123 / $44123 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33132 / $33132 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42538 / $42538 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53943 / $53943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40983 / $40983 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49990 / $49990 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71080 / $67696 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49875 / $51005 R:0.977852
modified cross subsidized price / cost ALT pickup.PHEV                $65282 / $62173 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44123 / $44123 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33132 / $33132 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42538 / $42538 R:1.000000

cross subsidized price / cost ALT BEV                                 $59068 / $57888 R:1.020387
cross subsidized price / cost ALT ICE                                 $43829 / $44265 R:0.990132
cross subsidized price / cost ALT PHEV                                $56671 / $55235 R:1.026003
cross subsidized price / cost ALT cuv_suv_van                         $43984 / $43984 R:1.000000
cross subsidized price / cost ALT pickup                              $54704 / $54704 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35820 / $35820 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47519 / $47519 R:1.000000

2033_2_2  SCORE:0.022746, CE:0.034117, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094528 / 0.094528 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400073 / 0.400073 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043153 / 0.043153 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058360 / 0.058360 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.287665 / 0.287665 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040984 / 0.040984 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014487 / 0.014487 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056181 / 0.056181 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004569 / 0.004569 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53943 / $53943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40606 / $40606 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49990 / $49990 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71080 / $67696 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49743 / $50869 R:0.977852
cross subsidized price / cost ALT pickup.PHEV                         $65282 / $62173 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44123 / $44123 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32349 / $32349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42538 / $42538 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53943 / $53943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40606 / $40606 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49990 / $49990 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71080 / $67696 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49743 / $50869 R:0.977852
modified cross subsidized price / cost ALT pickup.PHEV                $65282 / $62173 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44123 / $44123 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32349 / $32349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42538 / $42538 R:1.000000

cross subsidized price / cost ALT BEV                                 $59068 / $57888 R:1.020387
cross subsidized price / cost ALT ICE                                 $43516 / $43951 R:0.990088
cross subsidized price / cost ALT PHEV                                $56671 / $55235 R:1.026003
cross subsidized price / cost ALT cuv_suv_van                         $43704 / $43704 R:1.000000
cross subsidized price / cost ALT pickup                              $54606 / $54604 R:1.000040
cross subsidized price / cost ALT sedan_wagon                         $35235 / $35235 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47286 / $47285 R:1.000018

2033_3_3  SCORE:0.000040, CE:0.000000, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 General Motors

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083147 / 0.100155 (DELTA:0.017007)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437353 / 0.393692 (DELTA:0.043661)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000014 / 0.043651 (DELTA:0.043637)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067711 / 0.068750 (DELTA:0.001039)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.296534 / 0.280712 (DELTA:0.015822)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030868 / 0.038241 (DELTA:0.007373)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021107 / 0.020330 (DELTA:0.000777)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063266 / 0.049575 (DELTA:0.013691)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004893 (DELTA:0.004893)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55894 / $53233 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38973 / $40920 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52280 / $49791 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $70151 / $66810 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49567 / $50807 R:0.975597
cross subsidized price / cost ALT pickup.PHEV                         $65014 / $61918 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44077 / $43535 R:1.012438
cross subsidized price / cost ALT sedan_wagon.ICE                     $31976 / $32407 R:0.986718
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44333 / $42222 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55894 / $53233 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38973 / $40920 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52280 / $49791 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $70151 / $66810 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49567 / $50807 R:0.975597
modified cross subsidized price / cost ALT pickup.PHEV                $65014 / $61918 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44077 / $43535 R:1.012438
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31976 / $32407 R:0.986718
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44333 / $42222 R:1.049997

cross subsidized price / cost ALT BEV                                 $59804 / $57124 R:1.046924
cross subsidized price / cost ALT ICE                                 $42602 / $44170 R:0.964483
cross subsidized price / cost ALT PHEV                                $57443 / $54708 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43207 / $43934 R:0.983435
cross subsidized price / cost ALT pickup                              $54741 / $54741 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $36074 / $36074 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47145 / $47536 R:0.991771

2034_0_0  SCORE:0.008079, CE:0.043661, CSPE:0.008229

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088035 / 0.088035 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449463 / 0.411716 (DELTA:0.037747)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.037747 (DELTA:0.037747)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059450 / 0.059450 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.295184 / 0.295184 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.033069 / 0.033069 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000931 / 0.017581 (DELTA:0.016649)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073855 / 0.052987 (DELTA:0.020868)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000012 / 0.004231 (DELTA:0.004219)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53233 / $53233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40927 / $40927 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49791 / $49791 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66810 / $66810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51054 / $51054 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61918 / $61918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43535 / $43535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $35127 / $35127 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42222 / $42222 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53233 / $53233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40927 / $40927 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49791 / $49791 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66810 / $66810 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51054 / $51054 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61918 / $61918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43535 / $43535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35127 / $35127 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42222 / $42222 R:1.000000

cross subsidized price / cost ALT BEV                                 $57090 / $57090 R:1.000000
cross subsidized price / cost ALT ICE                                 $44456 / $44456 R:1.000000
cross subsidized price / cost ALT PHEV                                $54708 / $54708 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43565 / $43565 R:1.000000
cross subsidized price / cost ALT pickup                              $54396 / $54396 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37504 / $37504 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47311 / $47311 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.037747, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087160 / 0.087160 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450338 / 0.413017 (DELTA:0.037321)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.037321 (DELTA:0.037321)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058779 / 0.058779 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.296229 / 0.296229 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032695 / 0.032695 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012799 / 0.016936 (DELTA:0.004137)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062000 / 0.053679 (DELTA:0.008321)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004184 (DELTA:0.004183)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53233 / $53233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40927 / $40927 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49791 / $49791 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66810 / $66810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51054 / $51054 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61918 / $61918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45712 / $43535 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32563 / $33095 R:0.983921
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40238 / $42222 R:0.953003

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53233 / $53233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40927 / $40927 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49791 / $49791 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66810 / $66810 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51054 / $51054 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61918 / $61918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45712 / $43535 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32563 / $33095 R:0.983921
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40238 / $42222 R:0.953003

cross subsidized price / cost ALT BEV                                 $57351 / $57124 R:1.003962
cross subsidized price / cost ALT ICE                                 $44270 / $44308 R:0.999155
cross subsidized price / cost ALT PHEV                                $54596 / $54708 R:0.997955
cross subsidized price / cost ALT cuv_suv_van                         $43538 / $43538 R:1.000000
cross subsidized price / cost ALT pickup                              $54359 / $54359 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35969 / $35969 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47167 / $47167 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.037321, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087160 / 0.087160 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413017 / 0.413017 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037321 / 0.037321 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058759 / 0.058779 (DELTA:0.000020)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.311939 / 0.296229 (DELTA:0.015711)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017004 / 0.032695 (DELTA:0.015691)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016936 / 0.016936 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053679 / 0.053679 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004184 / 0.004184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53233 / $53233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40656 / $40656 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49791 / $49791 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66810 / $66810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50807 / $50807 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61918 / $61918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45712 / $43535 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32563 / $33095 R:0.983921
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40238 / $42222 R:0.953003

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53233 / $53233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40656 / $40656 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49791 / $49791 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66810 / $66810 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50807 / $50807 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61918 / $61918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45712 / $43535 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32563 / $33095 R:0.983921
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40238 / $42222 R:0.953003

cross subsidized price / cost ALT BEV                                 $57351 / $57124 R:1.003962
cross subsidized price / cost ALT ICE                                 $44028 / $44065 R:0.999150
cross subsidized price / cost ALT PHEV                                $54596 / $54708 R:0.997955
cross subsidized price / cost ALT cuv_suv_van                         $43329 / $43329 R:1.000000
cross subsidized price / cost ALT pickup                              $54170 / $54170 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35969 / $35969 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46982 / $46982 R:1.000000

2034_3_3  SCORE:0.010474, CE:0.015711, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087160 / 0.087160 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413017 / 0.413017 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037321 / 0.037321 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058779 / 0.058779 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.296229 / 0.296229 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032695 / 0.032695 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016936 / 0.016936 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053679 / 0.053679 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004184 / 0.004184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53233 / $53233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40538 / $40538 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49791 / $49791 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66810 / $66810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50807 / $50807 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61918 / $61918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45712 / $43535 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31795 / $32314 R:0.983921
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40238 / $42222 R:0.953003

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53233 / $53233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40538 / $40538 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49791 / $49791 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66810 / $66810 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50807 / $50807 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61918 / $61918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45712 / $43535 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31795 / $32314 R:0.983921
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40238 / $42222 R:0.953003

cross subsidized price / cost ALT BEV                                 $57351 / $57124 R:1.003962
cross subsidized price / cost ALT ICE                                 $43910 / $43947 R:0.999168
cross subsidized price / cost ALT PHEV                                $54596 / $54708 R:0.997955
cross subsidized price / cost ALT cuv_suv_van                         $43239 / $43239 R:1.000000
cross subsidized price / cost ALT pickup                              $54170 / $54170 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35418 / $35409 R:1.000255
cross subsidized price / cost ALT TOTAL                               $46892 / $46891 R:1.000014

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000014

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 General Motors

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080287 / 0.106600 (DELTA:0.026313)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440114 / 0.387117 (DELTA:0.052997)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000008 / 0.043618 (DELTA:0.043610)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093552 / 0.091617 (DELTA:0.001936)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.283367 / 0.258910 (DELTA:0.024457)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018859 / 0.037824 (DELTA:0.018965)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012939 / 0.017526 (DELTA:0.004587)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070873 / 0.051796 (DELTA:0.019077)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004991 (DELTA:0.004990)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55202 / $52574 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38928 / $40873 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52103 / $49622 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67005 / $65971 R:1.015673
cross subsidized price / cost ALT pickup.ICE                          $49929 / $50746 R:0.983915
cross subsidized price / cost ALT pickup.PHEV                         $64738 / $61656 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45131 / $42982 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32132 / $33062 R:0.971868
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44215 / $42109 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55202 / $52574 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38928 / $40873 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52103 / $49622 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67005 / $65971 R:1.015673
modified cross subsidized price / cost ALT pickup.ICE                 $49929 / $50746 R:0.983915
modified cross subsidized price / cost ALT pickup.PHEV                $64738 / $61656 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45131 / $42982 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32132 / $33062 R:0.971868
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44215 / $42109 R:1.050000

cross subsidized price / cost ALT BEV                                 $59396 / $57484 R:1.033270
cross subsidized price / cost ALT ICE                                 $42506 / $43956 R:0.966999
cross subsidized price / cost ALT PHEV                                $57177 / $54454 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43226 / $43904 R:0.984557
cross subsidized price / cost ALT pickup                              $55400 / $55400 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36009 / $36009 R:0.999999
cross subsidized price / cost ALT TOTAL                               $47418 / $47782 R:0.992375

2035_0_0  SCORE:0.015119, CE:0.052997, CSPE:0.007625

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087770 / 0.089866 (DELTA:0.002096)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449548 / 0.411446 (DELTA:0.038102)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000017 / 0.036022 (DELTA:0.036006)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075662 / 0.075662 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.286845 / 0.281452 (DELTA:0.005393)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025845 / 0.031237 (DELTA:0.005393)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008102 / 0.014474 (DELTA:0.006372)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066211 / 0.055718 (DELTA:0.010493)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004122 (DELTA:0.004121)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40873 / $40873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49622 / $49622 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65971 / $65971 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51048 / $51048 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61656 / $61656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $35087 / $35087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40873 / $40873 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49622 / $49622 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65971 / $65971 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51048 / $51048 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61656 / $61656 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35087 / $35087 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $57434 / $57434 R:1.000000
cross subsidized price / cost ALT ICE                                 $44268 / $44268 R:1.000000
cross subsidized price / cost ALT PHEV                                $54454 / $54454 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43416 / $43416 R:1.000000
cross subsidized price / cost ALT pickup                              $54809 / $54809 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37014 / $37014 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47365 / $47365 R:1.000000

2035_1_1  SCORE:0.003595, CE:0.038102, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088699 / 0.088760 (DELTA:0.000061)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448635 / 0.413054 (DELTA:0.035581)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035520 (DELTA:0.035520)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.074601 / 0.074608 (DELTA:0.000006)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.283489 / 0.282942 (DELTA:0.000547)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030261 / 0.030802 (DELTA:0.000541)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002479 / 0.014272 (DELTA:0.011793)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071835 / 0.055977 (DELTA:0.015858)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004065 (DELTA:0.004065)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40873 / $40873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49622 / $49622 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65971 / $65971 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51048 / $51048 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61656 / $61656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $35087 / $35087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40873 / $40873 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49622 / $49622 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65971 / $65971 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51048 / $51048 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61656 / $61656 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35087 / $35087 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $57430 / $57430 R:1.000000
cross subsidized price / cost ALT ICE                                 $44271 / $44271 R:1.000000
cross subsidized price / cost ALT PHEV                                $54454 / $54454 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43384 / $43384 R:1.000000
cross subsidized price / cost ALT pickup                              $54756 / $54756 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36987 / $36987 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47325 / $47325 R:1.000000

2035_2_2  SCORE:0.000365, CE:0.035581, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088760 / 0.088760 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413054 / 0.413054 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035520 / 0.035520 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.074554 / 0.074057 (DELTA:0.000497)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.313133 / 0.283492 (DELTA:0.029641)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000664 / 0.030802 (DELTA:0.030138)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014272 / 0.014272 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055977 / 0.055977 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004065 / 0.004065 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40873 / $40873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49622 / $49622 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69173 / $65971 R:1.048528
cross subsidized price / cost ALT pickup.ICE                          $50528 / $51048 R:0.989811
cross subsidized price / cost ALT pickup.PHEV                         $58746 / $61656 R:0.952801
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33062 / $33062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40873 / $40873 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49622 / $49622 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69173 / $65971 R:1.048528
modified cross subsidized price / cost ALT pickup.ICE                 $50528 / $51048 R:0.989811
modified cross subsidized price / cost ALT pickup.PHEV                $58746 / $61656 R:0.952801
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33062 / $33062 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $58742 / $57403 R:1.023323
cross subsidized price / cost ALT ICE                                 $43929 / $44125 R:0.995559
cross subsidized price / cost ALT PHEV                                $53181 / $54454 R:0.976614
cross subsidized price / cost ALT cuv_suv_van                         $43384 / $43384 R:1.000000
cross subsidized price / cost ALT pickup                              $54735 / $54735 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35462 / $35462 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47204 / $47204 R:1.000000

2035_3_3  SCORE:0.020092, CE:0.030138, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088760 / 0.088760 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413054 / 0.413054 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035520 / 0.035520 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.074057 / 0.074057 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.283492 / 0.283492 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030802 / 0.030802 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014272 / 0.014272 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055977 / 0.055977 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004065 / 0.004065 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40498 / $40498 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49622 / $49622 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69173 / $65971 R:1.048528
cross subsidized price / cost ALT pickup.ICE                          $50228 / $50746 R:0.989811
cross subsidized price / cost ALT pickup.PHEV                         $58746 / $61656 R:0.952801
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32375 / $32375 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40498 / $40498 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49622 / $49622 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69173 / $65971 R:1.048528
modified cross subsidized price / cost ALT pickup.ICE                 $50228 / $50746 R:0.989811
modified cross subsidized price / cost ALT pickup.PHEV                $58746 / $61656 R:0.952801
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32375 / $32375 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $58742 / $57403 R:1.023323
cross subsidized price / cost ALT ICE                                 $43559 / $43754 R:0.995548
cross subsidized price / cost ALT PHEV                                $53181 / $54454 R:0.976614
cross subsidized price / cost ALT cuv_suv_van                         $43096 / $43096 R:1.000000
cross subsidized price / cost ALT pickup                              $54517 / $54514 R:1.000041
cross subsidized price / cost ALT sedan_wagon                         $34945 / $34945 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46925 / $46924 R:1.000019

2035_4_4  SCORE:0.000041, CE:0.000000, CSPE:0.000019

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 General Motors

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071593 / 0.108399 (DELTA:0.036805)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441282 / 0.385767 (DELTA:0.055515)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007793 / 0.043291 (DELTA:0.035498)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.107032 / 0.102404 (DELTA:0.004628)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.277399 / 0.248404 (DELTA:0.028994)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011345 / 0.037719 (DELTA:0.026375)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009283 / 0.020908 (DELTA:0.011625)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071982 / 0.047286 (DELTA:0.024697)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002290 / 0.005821 (DELTA:0.003531)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54857 / $52245 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38581 / $40509 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51919 / $49446 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65981 / $65601 R:1.005791
cross subsidized price / cost ALT pickup.ICE                          $50072 / $50696 R:0.987703
cross subsidized price / cost ALT pickup.PHEV                         $64555 / $61481 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44873 / $42736 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $33852 / $35055 R:0.965681
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44070 / $41972 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54857 / $52245 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38581 / $40509 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51919 / $49446 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65981 / $65601 R:1.005791
modified cross subsidized price / cost ALT pickup.ICE                 $50072 / $50696 R:0.987703
modified cross subsidized price / cost ALT pickup.PHEV                $64555 / $61481 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44873 / $42736 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33852 / $35055 R:0.965681
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44070 / $41972 R:1.049997

cross subsidized price / cost ALT BEV                                 $58872 / $57289 R:1.027627
cross subsidized price / cost ALT ICE                                 $42442 / $43844 R:0.968030
cross subsidized price / cost ALT PHEV                                $56882 / $54173 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42938 / $43596 R:0.984924
cross subsidized price / cost ALT pickup                              $55671 / $55671 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37769 / $37769 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47503 / $47856 R:0.992618

2036_0_0  SCORE:0.019999, CE:0.055515, CSPE:0.007382

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087794 / 0.087794 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449657 / 0.415478 (DELTA:0.034179)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000006 / 0.034186 (DELTA:0.034180)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.080865 / 0.080865 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.277881 / 0.277877 (DELTA:0.000004)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029781 / 0.029786 (DELTA:0.000004)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006251 / 0.016511 (DELTA:0.010259)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067764 / 0.052908 (DELTA:0.014856)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004597 (DELTA:0.004597)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52245 / $52245 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40779 / $40779 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49446 / $49446 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65601 / $65601 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50994 / $50994 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61481 / $61481 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42736 / $42736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41972 / $41972 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52245 / $52245 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40779 / $40779 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49446 / $49446 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65601 / $65601 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50994 / $50994 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61481 / $61481 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42736 / $42736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41972 / $41972 R:1.000000

cross subsidized price / cost ALT BEV                                 $57230 / $57230 R:1.000000
cross subsidized price / cost ALT ICE                                 $44034 / $44034 R:1.000000
cross subsidized price / cost ALT PHEV                                $54173 / $54173 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43203 / $43203 R:1.000000
cross subsidized price / cost ALT pickup                              $54838 / $54838 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35756 / $35756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47172 / $47172 R:1.000000

2036_1_1  SCORE:0.000003, CE:0.034180, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086582 / 0.086582 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450870 / 0.417225 (DELTA:0.033644)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000006 / 0.033650 (DELTA:0.033645)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079596 / 0.079598 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.279896 / 0.279611 (DELTA:0.000285)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029036 / 0.029319 (DELTA:0.000283)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009902 / 0.016252 (DELTA:0.006350)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064112 / 0.053239 (DELTA:0.010874)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004525 (DELTA:0.004523)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52245 / $52245 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40796 / $40796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49446 / $49446 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65601 / $65601 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50994 / $50994 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61481 / $61481 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42736 / $42736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41972 / $41972 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52245 / $52245 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40796 / $40796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49446 / $49446 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65601 / $65601 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50994 / $50994 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61481 / $61481 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42736 / $42736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41972 / $41972 R:1.000000

cross subsidized price / cost ALT BEV                                 $57225 / $57225 R:1.000000
cross subsidized price / cost ALT ICE                                 $44047 / $44047 R:1.000000
cross subsidized price / cost ALT PHEV                                $54173 / $54173 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43182 / $43182 R:1.000000
cross subsidized price / cost ALT pickup                              $54778 / $54778 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35714 / $35714 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47135 / $47135 R:1.000000

2036_2_2  SCORE:0.000190, CE:0.033645, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086582 / 0.086582 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.417225 / 0.417225 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033650 / 0.033650 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079598 / 0.079598 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.279611 / 0.279611 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029319 / 0.029319 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016252 / 0.016252 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053239 / 0.053239 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004525 / 0.004525 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52245 / $52245 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40427 / $40427 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49446 / $49446 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65601 / $65601 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50696 / $50696 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61481 / $61481 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42736 / $42736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32352 / $32352 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41972 / $41972 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52245 / $52245 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40427 / $40427 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49446 / $49446 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65601 / $65601 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50696 / $50696 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61481 / $61481 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42736 / $42736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32352 / $32352 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41972 / $41972 R:1.000000

cross subsidized price / cost ALT BEV                                 $57225 / $57225 R:1.000000
cross subsidized price / cost ALT ICE                                 $43682 / $43682 R:1.000000
cross subsidized price / cost ALT PHEV                                $54173 / $54173 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42896 / $42896 R:1.000000
cross subsidized price / cost ALT pickup                              $54563 / $54563 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35220 / $35220 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46861 / $46861 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

